90 East Johnson Street
Philadelphia, PA 19144
7-Unit Multifamily | Modern Layouts | Germantown
90 East Johnson Street | Philadelphia, PA 19144
7-Unit Multifamily | Modern Layouts | Germantown
Investment Overview
Trophy Commercial Real Estate is pleased to present 90 East Johnson Street, a fully stabilized 7-unit multifamily property in Germantown. The building features a mix of 1-bedroom and 3-bedroom units with efficient layouts and durable finishes. With in-place income exceeding $9,300/month, minimal capital needs, and strong long-term demand drivers, this property is ideal for investors seeking cash-flowing assets in one of Philadelphia’s most active submarkets.
Investment Summary:
Asking Price: $1,200,000
Units: 7
Zoning: Residential
Building Size: ±7,380 SF
Lot Size: ±11,309 SF
Price/Unit: $171,429
Price/SF: $162.60
Highlights:
Fully leased with $9,344/month in rental income
Modern layouts, newer mechanicals, and low operating expenses
Strong demand for both 1BR and 3BR units supports long-term rent growth
CAP Rate of 6.95% in-place with 8.53% projected in Year 1
Cash-on-Cash Return of 10.73% (Year 1, 30% down)
Walking distance to SEPTA, retail corridors, and Germantown Avenue










Deal Team
-
Saam Tashayyod
-
Craig Thom