1412-18 Windrim Avenue
Philadelphia, PA 19141
Nine-Unit Multifamily Building
Trophy Commercial Real Estate is pleased to exclusively present 1412-18 Windrim Avenue, a 9-unit multifamily investment opportunity offered at $975,000.
The property consists of four one-bedroom and five two-bedroom residences, totaling 6,750 rentable square feet, with an average unit size of approximately 750 square feet. The asset has been fully renovated. The asset generates a current NOI of $73,341, providing investors with an attractive 7.52% going-in cap rate at the asking price.
Investment Highlights:
Unit Mix: 4 One-Bedroom | 5 Two-Bedroom
Current NOI: $73,341
Year 1 NOI: $78,755
Year 1 Cap Rate: 8.08%
Rentable Area: 6,750 SF
Average Unit Size: 750 SF
Rental Upside as Existing Leases Roll
The investment combines strong in-place cash flow with additional income growth potential. Year 1 underwriting projects NOI increasing to $78,755, resulting in an 8.08% Year 1 cap rate. Existing rents range from $925 to $1,480 per month, providing an opportunity to continue growing revenue as leases roll.
Price: $975,000
Price/Unit: $108,333
Price Per SF: $144.44
Current Cap Rate: 7.52%
Deal Team
-

Saam Tashayyod
Managing Director
215-608-3734
Saam@Trophycommercial.com
PA Broker of Record: RM425803 -

Craig Thom
Managing Director
267-223-4202
Craig@Trophycommercial.com
PA: RS326511here -

Leonardo Presta
Senior Associate
267-756-2602
Leonardo@Trophycommercial.com
PA: RS380257 -

Arun Philip
Senior Associate
267-401-4883
Arun@Trophycommercial.com
PR License: RS357925